|
|
|
|
|
|
|
||||||||||||||||
|
3rd |
3rd |
Change |
9 months |
9 months |
Change |
||||||||||||||||
Financial Statement (€ million)5 |
|
|
|
|
|
|
||||||||||||||||
|
||||||||||||||||||||||
Net Sales |
521 |
496 |
5% |
1,682 |
1,729 |
–3% |
||||||||||||||||
of which Banking |
341 |
330 |
3% |
1,132 |
1,195 |
–5% |
||||||||||||||||
of which Retail |
180 |
166 |
8% |
550 |
534 |
3% |
||||||||||||||||
Gross profit |
132 |
129 |
2% |
428 |
446 |
–4% |
||||||||||||||||
Gross profit as a percentage of net sales |
25.3% |
26.0% |
– |
25.4% |
25.8% |
– |
||||||||||||||||
Research & development expenses |
–26 |
–28 |
–7% |
–78 |
–78 |
0% |
||||||||||||||||
R&D expenses as a percentage of net sales |
5.0% |
5.6% |
– |
4.6% |
4.5% |
– |
||||||||||||||||
Selling, general and administration expenses6 |
–73 |
–66 |
11% |
–229 |
–230 |
0% |
||||||||||||||||
SG&A expenses as a percentage of net sales |
14.0% |
13.3% |
– |
13.6% |
13.3% |
– |
||||||||||||||||
Operating profit (EBITA)7 |
33 |
35 |
–6% |
121 |
138 |
–12% |
||||||||||||||||
EBITA as a percentage of net sales (EBITA margin) |
6.3% |
7.1% |
– |
7.2% |
8.0% |
– |
||||||||||||||||
of which Banking |
27 |
30 |
–10% |
96 |
114 |
–16% |
||||||||||||||||
as a percentage of net sales banking |
7.9% |
9.1% |
– |
8.5% |
9.5% |
– |
||||||||||||||||
of which Retail |
6 |
5 |
20% |
25 |
24 |
4% |
||||||||||||||||
as a percentage of net sales retail |
3.3% |
3.0% |
– |
4.5% |
4.5% |
– |
||||||||||||||||
Amortization/depreciation of property, plant and equipment and licenses and write-down of reworkable service parts |
15 |
14 |
7% |
43 |
40 |
8% |
||||||||||||||||
EBITDA |
48 |
49 |
–2% |
164 |
178 |
–8% |
||||||||||||||||
EBITDA as a percentage of net sales (EBITDA margin) |
9.2% |
9.9% |
– |
9.8% |
10.3% |
– |
||||||||||||||||
Profit for the period |
20 |
23 |
–13% |
80 |
87 |
–8% |
||||||||||||||||
Profit for the period as a percentage of net sales |
3.8% |
4.6% |
– |
4.8% |
5.0% |
– |
||||||||||||||||
Profit for the period (before carve out) |
20 |
23 |
–13% |
80 |
91 |
–12% |
||||||||||||||||
Profit for the period before carve out as a percentage of net sales |
3.8% |
4.6% |
– |
4.8% |
5.3% |
– |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cash flow (€ million) |
|
|
|
|
|
|
||||||||||||||||
Cash flow from operating activities |
|
|
|
144 |
154 |
–6% |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
June 30, |
September 30, 2009 |
Change |
||||||||||||||||
Key Balance Sheet Figures (€ million) |
|
|
|
|
|
|
||||||||||||||||
Working Capital |
|
|
|
197 |
202 |
–5 |
||||||||||||||||
as a percentage of net sales (annualized) |
|
|
|
8.8% |
9.0% |
– |
||||||||||||||||
Net debt |
|
|
|
115 |
150 |
–35 |
||||||||||||||||
Equity8 |
|
|
|
351 |
330 |
21 |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Human Resources |
|
|
|
|
|
|
||||||||||||||||
Number of Employees |
|
|
|
9 198 |
9 381 |
–183 |
||||||||||||||||
