|
|
in T€ |
||||||||
|
9 months |
9 months |
||||||||
|
||||||||||
EBITA3 |
120,958 |
138,353 |
||||||||
Amortization/depreciation of property rights, licenses and property, plant and equipment |
37,210 |
35,439 |
||||||||
Write-down of reworkable service parts |
6,245 |
4,722 |
||||||||
EBITDA3 |
164,413 |
178,514 |
||||||||
Interest paid |
–3,575 |
–7,207 |
||||||||
Income taxes paid |
–42,417 |
–47,240 |
||||||||
Gain on disposal of intangible assets and property, plant and equipment |
–62 |
–172 |
||||||||
Increase/decrease in accruals |
11,217 |
–24,308 |
||||||||
Other non-cash expenses |
2,879 |
4,648 |
||||||||
Decrease in working capital |
5,546 |
61,375 |
||||||||
Decrease/increase in other assets and other liabilities |
6,297 |
–11,329 |
||||||||
Cash flow from operating activities |
144,298 |
154,281 |
||||||||
Payments received from the disposal of property, plant and equipment |
339 |
1,993 |
||||||||
Payments received from the disposal of investments |
73 |
29 |
||||||||
Payments made for investment in intangible assets |
–3,381 |
–7,791 |
||||||||
Payments made for investment in property, plant and equipment |
–32,372 |
–27,368 |
||||||||
Payments made for acquisition of consolidated affiliated companies and other business units |
0 |
–8,153 |
||||||||
Payments made for investments |
–46 |
–134 |
||||||||
Payments made for investment in reworkable service parts |
–7,424 |
–8,111 |
||||||||
Cash flow from investment activities |
–42,811 |
–49,535 |
||||||||
Payments made to equity holders |
–58,578 |
–67,444 |
||||||||
Payments received from loan draw-downs |
37,286 |
44,140 |
||||||||
Payments made for repayment of financial loans |
–44,273 |
–6,680 |
||||||||
Payments made to non-controlling interests and other distributions |
–4,421 |
–430 |
||||||||
Payments made due to special items |
–893 |
–1,271 |
||||||||
Cash flow from financing activities |
–70,879 |
–31,685 |
||||||||
Change in liquidity |
30,608 |
73,061 |
||||||||
Change in cash and cash equivalents from exchange rate movements |
–69 |
367 |
||||||||
Cash and cash equivalents at beginning of period4 |
5,816 |
–2,537 |
||||||||
Cash and cash equivalents at end of period4 |
36,355 |
70,891 |
||||||||
