|
|
|
€k | ||||||
|
|
2008/2009 |
2007/2008 | ||||||
| ||||||||
|
EBITA (Glossary) 2 |
179,064 |
205,863 | ||||||
|
Amortization/depreciation (Glossary) of property rights, licenses and property, plant and equipment |
50,061 |
46,414 | ||||||
|
Write-down of reworkable service parts |
6,024 |
7,743 | ||||||
|
EBITDA (Glossary) 2 |
235,149 |
260,020 | ||||||
|
Interest paid |
–8,584 |
–12,955 | ||||||
|
Income taxes paid |
–64,949 |
–56,189 | ||||||
|
Loss/gain on disposal of intangible assets and property, plant and equipment |
506 |
–530 | ||||||
|
Decrease in accruals |
–28,312 |
–6,214 | ||||||
|
Other non-cash expenses, less other non-cash income |
2,298 |
–878 | ||||||
|
Decrease in working capital (Glossary) |
48,667 |
3,017 | ||||||
|
Increase/decrease in other assets and other liabilities |
–7,715 |
9,938 | ||||||
|
Cash flow (Glossary) from operating activities |
177,060 |
196,209 | ||||||
|
Payments received from the disposal of property, plant and equipment |
2,300 |
1,856 | ||||||
|
Payments received from the disposal of investments and other payments received |
30 |
17 | ||||||
|
Payments made for investment in intangible assets |
–8,491 |
–6,054 | ||||||
|
Payments made for investment in property, plant and equipment |
–43,770 |
–60,464 | ||||||
|
Payments made for acquisition of consolidated affiliated companies, jointly controlled entities and other business units |
–8,206 |
–1,969 | ||||||
|
Payments made for investments |
–165 |
0 | ||||||
|
Payments made for investment in reworkable service parts |
–9,065 |
–5,304 | ||||||
|
Cash flow from investment activities |
–67,367 |
–71,918 | ||||||
|
Payments made to equity holders |
–67,444 |
–88,026 | ||||||
|
Payments received from financial loan draw-downs |
18,899 |
16,434 | ||||||
|
Payments made for repayment of financial loans |
–52,366 |
–13 | ||||||
|
Payments made to minority interest and other payments |
–430 |
–164 | ||||||
|
Payments made for repurchase of own shares |
0 |
–43,533 | ||||||
|
Payments received/made due to special items |
4 |
–551 | ||||||
|
Cash flow from financing activities |
–101,337 |
–115,853 | ||||||
|
Net increase/decrease in cash and cash equivalents |
8,356 |
8,438 | ||||||
|
Change in cash and cash equivalents from exchange rate movements |
–3 |
–241 | ||||||
|
Cash and cash equivalents at beginning of period3 |
–2,537 |
–10,734 | ||||||
|
Cash and cash equivalents at end of period3 |
5,816 |
–2,537 | ||||||
Group Cash Flow Statement1
Create your own charts
Key Figures Comparison
Key Figures Comparison
Chapter as PDF
Download
Download
Tablesheet(s) as Excel
Download
Download
Collect Files in a File Libary
Add file
Add file
