|
|
|
|
| ||||||||||||||
|
|
2008/20091 |
2007/20082 |
Change | ||||||||||||||
| |||||||||||||||||
|
Financial Statement (€ million)3 |
|
|
| ||||||||||||||
|
Net sales |
2,250 |
2,319 |
–3% | ||||||||||||||
|
Gross profit |
582 |
636 |
–8% | ||||||||||||||
|
Gross profit as a percentage of net sales |
25.9% |
27.4% |
– | ||||||||||||||
|
Research & development expenses |
–103 |
–105 |
–2% | ||||||||||||||
|
R&D expenses as a percentage of net sales |
4.6% |
4.5% |
– | ||||||||||||||
|
Selling, general and administration expenses4 |
–300 |
–325 |
–8% | ||||||||||||||
|
SG&A expenses as a percentage of net sales |
13.3% |
14.0% |
– | ||||||||||||||
|
Operating profit (EBIT) |
179 |
206 |
–13% | ||||||||||||||
|
Goodwill amortization |
0 |
0 |
– | ||||||||||||||
|
EBITA (Glossary) 5 |
179 |
206 |
–13% | ||||||||||||||
|
EBITA as a percentage of net sales (EBITA margin) |
8.0% |
8.9% |
– | ||||||||||||||
|
Amortization/depreciation of property, plant and equipment and licenses and write-down of reworkable service parts |
56 |
54 |
4% | ||||||||||||||
|
EBITDA (Glossary) |
235 |
260 |
–10% | ||||||||||||||
|
EBITDA as a percentage of net sales (EBITDA margin) |
10.4% |
11.2% |
– | ||||||||||||||
|
Profit for the period (Glossary) |
114 |
127 |
–10% | ||||||||||||||
|
Profit for the period as a percentage of net sales |
5.1% |
5.5% |
– | ||||||||||||||
|
Profit for the period before carve-out (Glossary) |
117 |
135 |
–13% | ||||||||||||||
|
Earnings per share (€)6 |
3.54 |
4.08 |
– | ||||||||||||||
|
|
|
|
| ||||||||||||||
|
Cash flow (Glossary) (€ million) |
|
|
| ||||||||||||||
|
Cash flow from operating activities |
177 |
196 |
–10% | ||||||||||||||
|
Cash flow from investment activities |
–67 |
–72 |
–7% | ||||||||||||||
|
|
|
|
| ||||||||||||||
|
|
Sept. 30, 2009 |
Sept. 30, 2008 |
Change | ||||||||||||||
|
Key Balance Sheet Figures (€ million) |
|
|
| ||||||||||||||
|
Working capital (Glossary) |
202 |
253 |
–51 | ||||||||||||||
|
as a percentage of net sales |
9.0% |
10.9% |
– | ||||||||||||||
|
Net debt (Glossary) |
150 |
194 |
–44 | ||||||||||||||
|
Equity7 |
330 |
276 |
54 | ||||||||||||||
|
|
|
|
| ||||||||||||||
|
Human Resources |
|
|
| ||||||||||||||
|
Number of employees (September 30) |
9 381 |
9 460 |
–79 | ||||||||||||||
10-year Net Sales History. €m

10-year EBITA History. €m

