|
|
|
|
|
|
|
||||||||||||||||
|
3rd quarter |
3rd quarter |
Change |
9 months |
9 months |
Change |
||||||||||||||||
|
||||||||||||||||||||||
Financial Statement (€ million)5 |
|
|
|
|
|
|
||||||||||||||||
Net Sales |
496 |
555 |
–11% |
1,729 |
1,738 |
–1% |
||||||||||||||||
of which Banking |
330 |
365 |
–10% |
1,195 |
1,183 |
1% |
||||||||||||||||
of which Retail |
166 |
190 |
–13% |
534 |
555 |
–4% |
||||||||||||||||
Gross profit |
129 |
158 |
–18% |
446 |
478 |
–7% |
||||||||||||||||
Gross profit as a percentage of net sales |
26.0% |
28.5% |
– |
25.8% |
27.5% |
– |
||||||||||||||||
Research & development expenses |
–28 |
–27 |
4% |
–78 |
–75 |
4% |
||||||||||||||||
R&D expenses as a percentage of net sales |
5.6% |
4.9% |
– |
4.5% |
4.3% |
– |
||||||||||||||||
Selling, general and administration expenses6 |
–66 |
–80 |
–18% |
–230 |
–251 |
–8% |
||||||||||||||||
SG&A expenses as a percentage of net sales |
13.3% |
14.4% |
– |
13.3% |
14.4% |
– |
||||||||||||||||
Operating profit (EBITA)7 |
35 |
51 |
–31% |
138 |
152 |
–9% |
||||||||||||||||
EBITA as a percentage of net sales (EBITA margin) |
7.1% |
9.2% |
– |
8.0% |
8.7% |
– |
||||||||||||||||
of which Banking |
30 |
40 |
–25% |
114 |
122 |
–7% |
||||||||||||||||
as a percentage of net sales banking |
9.1% |
11.0% |
– |
9.5% |
10.3% |
– |
||||||||||||||||
of which Retail |
5 |
11 |
–55% |
24 |
30 |
–20% |
||||||||||||||||
as a percentage of net sales retail |
3.0% |
5.8% |
– |
4.5% |
5.4% |
– |
||||||||||||||||
Amortization/depreciation of property, plant and equipment and licenses and write-down of reworkable service parts |
14 |
14 |
0% |
40 |
37 |
8% |
||||||||||||||||
EBITDA |
49 |
65 |
–25% |
178 |
189 |
–6% |
||||||||||||||||
EBITDA as a percentage of net sales (EBITDA margin) |
9.9% |
11.7% |
– |
10.3% |
10.9% |
– |
||||||||||||||||
Profit for the period |
23 |
32 |
–28% |
87 |
93 |
–6% |
||||||||||||||||
Profit for the period as a percentage of net sales |
4.6% |
5.8% |
– |
5.0% |
5.4% |
– |
||||||||||||||||
Profit for the period (before carve out) |
23 |
34 |
–32% |
91 |
100 |
–9% |
||||||||||||||||
Profit for the period before carve out as a percentage of net sales |
4.6% |
6.1% |
– |
5.3% |
5.8% |
– |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cash flow (€ million) |
|
|
|
|
|
|
||||||||||||||||
Cash flow from operating activities |
|
|
|
154 |
159 |
–3% |
||||||||||||||||
|
|
|
|
June 30, 2009 |
September 30, 2008 |
Change |
||||||||||||||||
Key Balance Sheet Figures (€ million) |
|
|
|
|
|
|
||||||||||||||||
Working Capital |
|
|
|
193 |
253 |
–60 |
||||||||||||||||
as a percentage of net sales (annualized) |
|
|
|
8.4% |
10.9% |
– |
||||||||||||||||
Net debt |
|
|
|
156 |
194 |
–38 |
||||||||||||||||
Equity8 |
|
|
|
300 |
276 |
24 |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Human Resources |
|
|
|
|
|
|
||||||||||||||||
Number of Employees |
|
|
|
9,391 |
9,460 |
–69 |
||||||||||||||||
