|
|
|
|
|
|
|
||||||||||||||||
|
2nd quarter 2008/20091 |
2nd quarter 2007/20082 |
Change |
6 months 2008/20093 |
6 months 2007/20084 |
Change |
||||||||||||||||
Financial Statement (€ million)5 |
|
|
|
|
|
|
||||||||||||||||
|
||||||||||||||||||||||
Net Sales |
588 |
581 |
1% |
1,234 |
1,183 |
4% |
||||||||||||||||
of which Banking |
410 |
413 |
–1% |
866 |
818 |
6% |
||||||||||||||||
of which Retail |
178 |
168 |
6% |
368 |
365 |
1% |
||||||||||||||||
Gross profit |
152 |
161 |
–6% |
317 |
320 |
–1% |
||||||||||||||||
Gross profit as a percentage of net sales |
25.9% |
27.7% |
– |
25.7% |
27.0% |
– |
||||||||||||||||
Research & development expenses |
–26 |
–25 |
4% |
–50 |
–48 |
4% |
||||||||||||||||
R&D expenses as a percentage of net sales |
4.4% |
4.3% |
– |
4.1% |
4.1% |
– |
||||||||||||||||
Selling, general and administration expenses6 |
–79 |
–87 |
–9% |
–164 |
–171 |
–4% |
||||||||||||||||
SG&A expenses as a percentage of net sales |
13.4% |
15.0% |
– |
13.3% |
14.5% |
– |
||||||||||||||||
Operating profit (EBITA)7 |
47 |
49 |
–4% |
103 |
101 |
2% |
||||||||||||||||
EBITA as a percentage of net sales (EBITA margin) |
8.0% |
8.4% |
– |
8.3% |
8.5% |
– |
||||||||||||||||
of which Banking |
38 |
40 |
–5% |
84 |
81 |
4% |
||||||||||||||||
as a percentage of net sales banking |
9.3% |
9.7% |
– |
9.7% |
9.9% |
– |
||||||||||||||||
of which Retail |
9 |
9 |
0% |
19 |
20 |
–5% |
||||||||||||||||
as a percentage of net sales retail |
5.1% |
5.4% |
– |
5.2% |
5.5% |
– |
||||||||||||||||
Amortization/depreciation of property, plant and equipment and licenses and write-down of reworkable service parts |
13 |
12 |
8% |
26 |
22 |
18% |
||||||||||||||||
EBITDA |
60 |
61 |
–2% |
129 |
123 |
5% |
||||||||||||||||
EBITDA as a percentage of net sales (EBITDA margin) |
10.2% |
10.5% |
– |
10.5% |
10.4% |
– |
||||||||||||||||
Profit for the period |
29 |
29 |
0% |
64 |
61 |
5% |
||||||||||||||||
Profit for the period as a percentage of net sales |
4.9% |
5.0% |
– |
5.2% |
5.2% |
– |
||||||||||||||||
Profit for the period (before carve out) |
31 |
32 |
–3% |
68 |
66 |
3% |
||||||||||||||||
Profit for the period before carve out as a percentage of net sales |
5.3% |
5.5% |
– |
5.5% |
5.6% |
– |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Cash flow (€ million) |
|
|
|
|
|
|
||||||||||||||||
Cash flow from operating activities |
|
|
|
140 |
142 |
–1% |
||||||||||||||||
|
|
|
|
March 31, 2009 |
September 30, 2008 |
Change |
||||||||||||||||
Key Balance Sheet Figures (€ million) |
|
|
|
|
|
|
||||||||||||||||
Working Capital |
|
|
|
164 |
253 |
–89 |
||||||||||||||||
as a percentage of net sales (annualized) |
|
|
|
6.6% |
10.9% |
– |
||||||||||||||||
Net debt |
|
|
|
153 |
194 |
–41 |
||||||||||||||||
Equity8 |
|
|
|
275 |
276 |
–1 |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||||||||
Human Resources |
|
|
|
|
|
|
||||||||||||||||
Number of Employees |
|
|
|
9,364 |
9,460 |
–96 |
||||||||||||||||
