|
|
|
€k | ||||||||
|
|
6 months 2008/20091 |
6 months 2007/20082 | ||||||||
| ||||||||||
|
EBITA3 |
103,074 |
100,655 | ||||||||
|
Amortization/depreciation of property rights, licenses and property, plant and equipment |
23,219 |
21,428 | ||||||||
|
Write-down of reworkable service parts |
2,938 |
1,284 | ||||||||
|
EBITDA3 |
129,231 |
123,367 | ||||||||
|
Interest paid |
–5,926 |
–5,323 | ||||||||
|
Income taxes paid |
–31,465 |
–27,186 | ||||||||
|
Gains on disposal of intangible assets and property, plant and equipment |
–83 |
–505 | ||||||||
|
Decrease in accruals |
–11,551 |
–2,075 | ||||||||
|
Other non-cash expenses |
2,210 |
6,599 | ||||||||
|
Decrease in working capital |
89,182 |
87,971 | ||||||||
|
Increase in other assets and other liabilities |
–31,316 |
–40,832 | ||||||||
|
Cash flow from operating activities |
140,282 |
142,016 | ||||||||
|
Payments received from the disposal of property, plant and equipment |
1,724 |
965 | ||||||||
|
Payments received from the disposal of investments |
5 |
18 | ||||||||
|
Payments made for investment in intangible assets |
–4,811 |
–3,244 | ||||||||
|
Payments made for investment in property, plant and equipment |
–18,387 |
–26,123 | ||||||||
|
Payments made for acquisition of consolidated affiliated companies and other business units |
–5,041 |
–2,405 | ||||||||
|
Payments made for investments |
–338 |
0 | ||||||||
|
Payments made for investment in reworkable service parts |
–5,235 |
–1,977 | ||||||||
|
Cash flow from investment activities |
-32,083 |
–32,766 | ||||||||
|
Payments made to equity holders |
–67,444 |
–88,026 | ||||||||
|
Payments received from loan draw-downs |
20,691 |
35,000 | ||||||||
|
Payments made for repayment of financial loans |
–3,089 |
–1,022 | ||||||||
|
Payments made to minority interest and other distributions |
–169 |
–97 | ||||||||
|
Payments made for repurchase of treasury shares |
0 |
–43,533 | ||||||||
|
Payments made due to special items |
–856 |
–30 | ||||||||
|
Cash flow from financing activities |
–50,867 |
–97,708 | ||||||||
|
Change in liquidity |
57,332 |
11,542 | ||||||||
|
Change in cash and cash equivalents from exchange rate movements |
710 |
–1,028 | ||||||||
|
Cash and cash equivalents at beginning of period4 |
–2,537 |
–10,734 | ||||||||
|
Cash and cash equivalents at end of period4 |
55,505 |
–220 | ||||||||
