Consolidated Statement of Income


Download Excel 

 

 

 

 

 

 

 

 

k€

 

 

2nd quarter
2007 1)

 

2nd quarter
2006 2)

 

6 months
2007 3)

 

6 months
2006 4)

Net sales

 

536,851

 

454,983

 

1,085,402

 

943,152

Cost of sales

 

–389,987

 

–327,782

 

–795,340

 

–687,663

Gross profit

 

146,864

 

127,201

 

290,062

 

255,489

Research and development expenses

 

–24,312

 

–21,086

 

–45,834

 

–40,581

Selling, general and administration expenses

 

–82,438

 

–76,441

 

–161,725

 

–152,480

Other operating result

 

0

 

1,719

 

0

 

1,723

Net profit on operating activities

 

40,114

 

31,393

 

82,503

 

64,151

Finance income

 

619

 

448

 

5,364

 

940

Finance costs

 

–3,338

 

–2,785

 

–10,549

 

–7,254

Profit before taxes

 

37,395

 

29,056

 

77,318

 

57,837

Income Taxes

 

–13,479

 

–11,037

 

–27,836

 

–21,989

Profit for the period

 

23,916

 

18,019

 

49,482

 

35,848

 

 

 

 

 

 

 

 

 

Profit attributable to minority interest

 

58

 

–20

 

393

 

–360

Profit attributable to equity holders of Wincor Nixdorf AG

 

23,858

 

18,039

 

49,089

 

36,208

 

 

 

 

 

 

 

 

 

Shares for calculation of basic earnings per share
(in thousands)

 

32,756

 

33,085

 

32,919

 

33,085

Shares for calculation of diluted earnings per share
(in thousands)

 

32,893

 

33,364

 

33,043

 

33,314

Basic earnings per share (€)

 

0.73

 

0.55

 

1.49

 

1.09

Diluted earnings per share (€)

 

0.73

 

0.54

 

1.49

 

1.09

 

 

 

 

 

 

 

 

 

Profit attributable to equity holders of Wincor Nixdorf AG

 

23,858

 

18,039

 

49,089

 

36,208

Amortization product know-how

 

3,807

 

5,245

 

7,614

 

11,030

Calculated tax effect

 

–1,485

 

–2,046

 

–2,969

 

–4,302

Profit attributable to equity holders of Wincor Nixdorf AG before carve-out

 

26,180

 

21,238

 

53,734

 

42,936

 

 

 

 

 

 

 

 

 

Shares for calculation of basic profit attributable to equity holders of Wincor Nixdorf AG before carve-out per share (managerial, in thousands)

 

33,085

 

33,085

 

33,085

 

33,085

Profit attributable to equity holders of Wincor Nixdorf AG before carve-out per share (in €)

 

0.79

 

0.64

 

1.62

 

1.30

 

1) January 1, 2007 - March 31, 2007

 

2) January 1, 2006 - March 31, 2006

 

3) October 1, 2006 - March 31, 2007

 

4) October 1, 2005 - March 31, 2006