| Download Excel |
|
|
|
|
€k |
|
|
2005/2006 |
|
2004/2005 |
Ongoing taxes on income and profit |
|
–31,032 |
|
–28,022 |
Deferred tax expenses |
|
–21,422 |
|
–21,609 |
Deferred tax income |
|
6,302 |
|
14,247 |
|
|
–46,152 |
|
–35,384 |
The amounts shown above for ongoing taxes on income and profit relate, within Germany, to corporate income tax and municipal corporate income tax plus proceeds from partial release of tax accruals made during the previous year and, in the case of foreign subsidiaries, income-related taxes calculated in accordance with the national tax legislation applicable to the individual companies.
Deferred taxes in the amount of €3,456k (previous year: €2,683k) have been recorded in equity without any effect on profit and loss. They result from the market valuation of the cash flow hedges and of the available-for-sale securities: the tax effect on the settlement of the share-based payment program 2004 in fiscal 2005/2006 has also been recognized directly in equity.
The deferred taxes are the result of time-related variances in reported values between the tax accounts of individual companies and the values of the Group financial statements using the liability method plus capitalization of tax losses capable of being carried forward. As of September 30, 2006, tax losses carried forward in the amount of €1,195k have not been capitalized.
As of September 30, 2006, all German deferred taxes were calculated in respect of temporary differences using a combined tax rate of 39%. The reported value of all deferred taxes on tax losses carried forward was arrived at by using tax rates of 17% for municipal corporate income tax and 26.375% for corporation tax whilst allowing for the ability of municipal corporate income tax to be treated as a tax-deductible expense for corporation tax purposes.
Any dividends payable in the future of Wincor Nixdorf AG will have no effect upon the Group’s tax charges.
Actual tax expenses are €3,770k below those which would be expected to be arrived at through the application of the ultimate parent company’s tax rate for distributions. Last year, mainly due to the effect of extraordinary items, actual tax proceeds were €91k below those which could have been expected.
The table below contains a reconciliation of expected net tax expenses with the actual reported tax:
| Download Excel |
|
|
|
|
€k |
|
|
2005/2006 |
|
2004/2005 |
Group profit before tax |
|
128,005 |
|
90,962 |
|
|
|
|
|
Expected tax expenses based on a tax rate of 39% (2004/2005: 39%) |
|
–49,922 |
|
–35,475 |
Differences from expected tax expenses |
|
|
|
|
Difference from local tax rates |
|
8,931 |
|
5,247 |
Difference arising from change of tax rate for deferred taxes |
|
–642 |
|
–74 |
Increases/decreases in tax due to tax-exempt income and non-tax-deductible expenses |
|
–1,693 |
|
–1,953 |
Consolidation entries excl. deferred taxes or with differing tax rates |
|
580 |
|
–1,705 |
Corrections arising from tax audits and other effects |
|
–2,818 |
|
–1,364 |
Valuation allowances on deferred tax assets capitalized for tax losses carried forward |
|
–588 |
|
–60 |
Total adjustments |
|
3,770 |
|
91 |
Actual tax expenses |
|
–46,152 |
|
–35,384 |
The effective tax rate is 36.1% (previous year: 38.9%).
The deferred tax assets and liabilities relate to the following balance sheet items:
| Download Excel |
|
|
|
|
|
|
|
|
€k |
|
|
Sept.30, 2006 |
|
Sept.30, 2005 |
||||
|
|
Deferred |
|
Deferred |
|
Deferred |
|
Deferred |
Intangible assets |
|
966 |
|
49,870 |
|
582 |
|
44,893 |
Tangible assets |
|
1,277 |
|
1,907 |
|
390 |
|
2,220 |
Financial assets |
|
4 |
|
0 |
|
0 |
|
0 |
Inventories |
|
12,771 |
|
11,271 |
|
11,253 |
|
3,906 |
Receivables and other current assets |
|
9,042 |
|
129 |
|
2,452 |
|
6,961 |
Pension accruals |
|
20,084 |
|
547 |
|
17,869 |
|
100 |
Other accruals |
|
11,427 |
|
145 |
|
10,472 |
|
354 |
Liabilities |
|
5,732 |
|
6,336 |
|
14,174 |
|
2,541 |
Losses carried forward |
|
6,846 |
|
0 |
|
16,154 |
|
0 |
|
|
68,149 |
|
70,205 |
|
73,346 |
|
60,975 |
Netting off of deferred tax assets and liabilities |
|
–57,363 |
|
–57,363 |
|
–48,655 |
|
–48,655 |
|
|
10,786 |
|
12,842 |
|
24,691 |
|
12,320 |

