(6) Income Taxes


Download Excel 

 

 

 

 

€k

 

 

2005/2006

 

2004/2005

Ongoing taxes on income and profit

 

–31,032

 

–28,022

Deferred tax expenses

 

–21,422

 

–21,609

Deferred tax income

 

6,302

 

14,247

 

 

–46,152

 

–35,384

The amounts shown above for ongoing taxes on income and profit relate, within Germany, to corporate income tax and municipal corporate income tax plus proceeds from partial release of tax accruals made during the previous year and, in the case of foreign subsidiaries, income-related taxes calculated in accordance with the national tax legislation applicable to the individual companies.

Deferred taxes in the amount of €3,456k (previous year: €2,683k) have been recorded in equity without any effect on profit and loss. They result from the market valuation of the cash flow hedges and of the available-for-sale securities: the tax effect on the settlement of the share-based payment program 2004 in fiscal 2005/2006 has also been recognized directly in equity.

The deferred taxes are the result of time-related variances in reported values between the tax accounts of individual companies and the values of the Group financial statements using the liability method plus capitalization of tax losses capable of being carried forward. As of September 30, 2006, tax losses carried forward in the amount of €1,195k have not been capitalized.

As of September 30, 2006, all German deferred taxes were calculated in respect of temporary differences using a combined tax rate of 39%. The reported value of all deferred taxes on tax losses carried forward was arrived at by using tax rates of 17% for municipal corporate income tax and 26.375% for corporation tax whilst allowing for the ability of municipal corporate income tax to be treated as a tax-deductible expense for corporation tax purposes.

Any dividends payable in the future of Wincor Nixdorf AG will have no effect upon the Group’s tax charges.

Actual tax expenses are €3,770k below those which would be expected to be arrived at through the application of the ultimate parent company’s tax rate for distributions. Last year, mainly due to the effect of extraordinary items, actual tax proceeds were €91k below those which could have been expected.

The table below contains a reconciliation of expected net tax expenses with the actual reported tax:

Download Excel 

 

 

 

 

€k

 

 

2005/2006

 

2004/2005

Group profit before tax

 

128,005

 

90,962

 

 

 

 

 

Expected tax expenses based on a tax rate of 39% (2004/2005: 39%)

 

–49,922

 

–35,475

Differences from expected tax expenses

 

 

 

 

Difference from local tax rates

 

8,931

 

5,247

Difference arising from change of tax rate for deferred taxes

 

–642

 

–74

Increases/decreases in tax due to tax-exempt income and non-tax-deductible expenses

 

–1,693

 

–1,953

Consolidation entries excl. deferred taxes or with differing tax rates

 

580

 

–1,705

Corrections arising from tax audits and other effects

 

–2,818

 

–1,364

Valuation allowances on deferred tax assets capitalized for tax losses carried forward

 

–588

 

–60

Total adjustments

 

3,770

 

91

Actual tax expenses

 

–46,152

 

–35,384

The effective tax rate is 36.1% (previous year: 38.9%).

The deferred tax assets and liabilities relate to the following balance sheet items:

Download Excel 

 

 

 

 

 

 

 

 

€k

 

 

Sept.30, 2006

 

Sept.30, 2005

 

 

Deferred
tax assets

 

Deferred
tax liabilities

 

Deferred
tax assets

 

Deferred
tax liabilities

Intangible assets

 

966

 

49,870

 

582

 

44,893

Tangible assets

 

1,277

 

1,907

 

390

 

2,220

Financial assets

 

4

 

0

 

0

 

0

Inventories

 

12,771

 

11,271

 

11,253

 

3,906

Receivables and other current assets

 

9,042

 

129

 

2,452

 

6,961

Pension accruals

 

20,084

 

547

 

17,869

 

100

Other accruals

 

11,427

 

145

 

10,472

 

354

Liabilities

 

5,732

 

6,336

 

14,174

 

2,541

Losses carried forward

 

6,846

 

0

 

16,154

 

0

 

 

68,149

 

70,205

 

73,346

 

60,975

Netting off of deferred tax assets and liabilities

 

–57,363

 

–57,363

 

–48,655

 

–48,655

 

 

10,786

 

12,842

 

24,691

 

12,320