Group Changes in Fixed Assets


Download Excel  

Group Changes in Intangible Assets and Property, Plant and Equipment 2005/2006.

 

 

 

 

 

 

 

 

 

 

 

€k

 

 

Cost of acquisition or production

 

Amortization/Depreciation/Impairment

 

Book values

 

 

B/F
Oct. 1, 2005

 

Cur-
rency
trans-
lation

 

Additions
arising
from the
acquisi-
tion of
busi-
ness
opera-
tions

 

Addi-
tions

 

Trans-
fers

 

Dis-
posals

 

Sept. 30, 2006

 

B/F
Oct. 1, 2005

 

Cur-
rency
trans-
lation

 

Amorti-
zation/
Depre-
ciation/
Impair-
ment
for the
fiscal
year

 

Additions
arising
from the
acquisi-
tion of
busi-
ness
opera-
tions

 

Trans-
fers

 

Dis-
posals

 

Sept. 30, 2006

 

Sept. 30, 2006

 

Sept. 30, 2005

I. Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Commercial patents and similar rights/items plus licenses to such rights/items

 

29,319

 

–177

 

511

 

5,737

 

871

 

2,945

 

33,316

 

12,594

 

–59

 

7,450

 

0

 

0

 

2,764

 

17,221

 

16,095

 

16,725

thereof impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

0

 

134

 

0

 

0

 

0

 

134

 

 

 

 

2. Product know-how

 

206,664

 

0

 

0

 

0

 

0

 

0

 

206,664

 

154,853

 

0

 

20,031

 

0

 

0

 

0

 

174,884

 

31,780

 

51,811

thereof impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,845

 

0

 

2,984

 

0

 

0

 

0

 

13,829

 

 

 

 

3. Goodwill

 

334,753

 

–160

 

0

 

0

 

0

 

43

 

334,550

 

3,166

 

0

 

0

 

0

 

0

 

0

 

3,166

 

331,384

 

331,587

thereof impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,166

 

0

 

0

 

0

 

0

 

0

 

3,166

 

 

 

 

4. Advances made

 

677

 

0

 

0

 

3,710

 

0

 

0

 

4,387

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

4,387

 

677

 

 

571,413

 

–337

 

511

 

9,447

 

871

 

2,988

 

578,917

 

170,613

 

–59

 

27,481

 

0

 

0

 

2,764

 

195,271

 

383,646

 

400,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

II. Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Land, buildings and other equivalent rights

 

62,599

 

–522

 

0

 

873

 

56

 

17,086

 

45,920

 

14,063

 

–193

 

2,109

 

0

 

53

 

3,558

 

12,474

 

33,446

 

48,536

2. Plant and machinery

 

49,969

 

–416

 

0

 

4,390

 

380

 

2,249

 

52,074

 

39,250

 

–326

 

2,482

 

0

 

51

 

2,197

 

39,260

 

12,814

 

10,719

thereof impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

0

 

3

 

0

 

0

 

0

 

3

 

 

 

 

3. Other fixed assets and office equipment

 

144,353

 

–1,485

 

4,638

 

31,213

 

592

 

17,150

 

162,161

 

99,424

 

–1,298

 

24,764

 

120

 

–104

 

14,807

 

108,099

 

54,062

 

44,929

thereof impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

242

 

0

 

201

 

0

 

0

 

0

 

443

 

 

 

 

4. Products leased to customers

 

5,326

 

–27

 

0

 

21

 

0

 

53

 

5,267

 

5,204

 

–27

 

99

 

0

 

0

 

45

 

5,231

 

36

 

122

5. Advances made and equipment under construction

 

2,032

 

–14

 

0

 

3,589

 

–1,899

 

0

 

3,708

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

3,708

 

2,032

 

 

264,279

 

–2,464

 

4,638

 

40,086

 

–871

 

36,538

 

269,130

 

157,941

 

–1,844

 

29,454

 

120

 

0

 

20,607

 

165,064

 

104,066

 

106,338

 

 

835,692

 

–2,801

 

5,149

 

49,533

 

0

 

39,526

 

848,047

 

328,554

 

–1,903

 

56,935

 

120

 

0

 

23,371

 

360,335

 

487,712

 

507,138

 

Download Excel  

Group Changes in Intangible Assets and Property, Plant and Equipment 2004/2005.

 

 

 

 

 

 

 

 

 

 

 

€k

 

 

Cost of acquisition or production

 

Amortization/Depreciation/Impairment

 

Book values

 

 

B/F
Oct. 1, 2004

 

Cur-
rency
trans-
lation

 

Additions
arising
from the
acquisi-
tion of
busi-
ness
opera-
tions

 

Addi-
tions

 

Trans-
fers

 

Dis-
posals

 

Sept. 30, 2005

 

B/F
Oct. 1, 2004

 

Cur-
rency
trans-
lation

 

Amorti-
zation/
Depre-
ciation/
Impair-
ment
for the
fiscal
year

 

Additions
arising
from the
acquisi-
tion of
busi-
ness
opera-
tions

 

Trans-
fers

 

Dis-
posals

 

Sept. 30, 2005

 

Sept. 30, 2005

 

Sept. 30, 2004

I. Intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Commercial patents and similar rights/items plus licenses to such rights/items

 

19,054

 

24

 

7,142

 

5,599

 

3,553

 

6,053

 

29,319

 

12,327

 

5

 

6,087

 

58

 

11

 

5,894

 

12,594

 

16,725

 

6,727

2. Product know-how

 

206,664

 

0

 

0

 

0

 

0

 

0

 

206,664

 

128,640

 

0

 

26,213

 

0

 

0

 

0

 

154,853

 

51,811

 

78,024

thereof impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,064

 

0

 

5,781

 

0

 

0

 

0

 

10,845

 

 

 

 

3. Goodwill

 

333,3191)

 

173

 

242

 

1,039

 

0

 

20

 

334,753

 

3,1661)

 

0

 

0

 

0

 

0

 

0

 

3,166

 

331,587

 

330,153

thereof impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,166

 

0

 

0

 

0

 

0

 

0

 

3,166

 

 

 

 

4. Advances made

 

3,790

 

0

 

0

 

434

 

–3,547

 

0

 

677

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

677

 

3,790

 

 

562,827

 

197

 

7,384

 

7,072

 

6

 

6,073

 

571,413

 

144,133

 

5

 

32,300

 

58

 

11

 

5,894

 

170,613

 

400,800

 

418,694

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

II. Property, plant and equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1. Land, buildings and other equivalent rights

 

62,014

 

76

 

79

 

554

 

290

 

414

 

62,599

 

12,025

 

37

 

2,131

 

0

 

41

 

171

 

14,063

 

48,536

 

49,989

2. Plant and machinery

 

50,866

 

91

 

1

 

1,421

 

39

 

2,449

 

49,969

 

39,045

 

84

 

2,429

 

0

 

0

 

2,308

 

39,250

 

10,719

 

11,821

3. Other fixed assets and office equipment

 

122,651

 

528

 

198

 

27,025

 

3,182

 

9,231

 

144,353

 

87,920

 

523

 

19,788

 

0

 

–45

 

8,762

 

99,424

 

44,929

 

34,731

thereof impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

242

 

 

 

 

 

 

 

242

 

 

 

 

4. Products leased to customers

 

5,292

 

28

 

0

 

18

 

–6

 

6

 

5,326

 

4,309

 

25

 

881

 

0

 

–7

 

4

 

5,204

 

122

 

983

5. Advances made and equipment under construction

 

2,865

 

5

 

0

 

2,683

 

–3,511

 

10

 

2,032

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

2,032

 

2,865

 

 

243,688

 

728

 

278

 

31,701

 

–6

 

12,110

 

264,279

 

143,299

 

669

 

25,229

 

0

 

–11

 

11,245

 

157,941

 

106,338

 

100,389

 

 

806,515

 

925

 

7,662

 

38,773

 

0

 

18,183

 

835,692

 

287,432

 

674

 

57,529

 

58

 

0

 

17,139

 

328,554

 

507,138

 

519,083

 

1) Adjustment due to initial application of IFRS 3.