Financial Data

Selected financial data (in Euro million)	06/07	05/06	04/05	03/04	02/03	01/02	00/01
Net sales	2,145	1,948	1,744	1,576	1,440	1,345	1,462
change in %	10%	12%	11%	9%	7%	-8%	9%
EBITA (Earnings before interests, taxes and amortisation)	186	161	137	116	104	88	83
in % of net sales	8.7%	8.3%	7.9%	7.4%	7.2%	6.5%	5.7%
EBITDA (Earnings before interests, taxes, depreciation and amortisation)	233	203	168	143	126	109	105
in % of net sales	10.9%	10.4%	9.6%	9.1%	8.8%	8.1%	7.2%
Cash net income*	118	94	71	61	52	6	22
in % of net sales	5.5%	4.8%	4.1%	3.9%	3.6%	0.4%	1.5%
Net profit	109	82	55	44	14	-20	-5
in % of net sales	5.1%	4.2%	3.2%	2.8%	0.9%	-1.5%	-0.3%
Cash flow from operating activities	180	155	133	122	108	103	55
Headcount (Headcount)	8.379	7,787	6,937	6,114	4,983	4,618	4,433

*: EBITA less interest plus extraordinary income /expenses less income taxes less deffered taxes from amortisation of product know-how and goodwill